REG-DCC PLC Final Results - Part 1
Released: 19/05/2008

http://pdf.reuters.com/Regnews/regnews.asp?i=43059c3bf0e37541&u=urn:newsml:reuters.com:20080519:RnsS7225U
                                                                                                                       .
RNS Number : 7225U  
  
DCC PLC  
  
19 May 2008  
  
Preliminary Results for the Year Ended 31 March 2008  
  
 
  RESULTS HIGHLIGHTS                                                                    
                                                                                        
                                 E                 Change on prior year                 
                                                   Reported          Constant currency  
                                                                                        
  Revenue                        5,532.0m          +36.7%            +39.9%             
  Operating profit*              167.2m            +19.3%            +21.8%             
  Exceptional profit(net)        39.6m                                                  
  Profit before tax              181.7m            +12.3%            +14.2%             
  Adjusted earnings per share*   165.06 cent       +15.0%**          +17.4%**           
  Dividend per share             56.67 cent        +15.0%                               
  all constant currency figures quoted in this report are based on retranslating        
  current year figures at prior year translation rates                                  
  * excluding net exceptionals and amortisation of intangible assets                    
  ** continuing activities (excluding the ManorParkHomebuilders contribution in the     
  prior year)                                                                           
  
  
Commenting on the results, Jim Flavin, Executive Chairman said:  
  
"These excellent results reflect strong organic growth and successful 
acquisitions.  DCC achieved accelerated operating profit growth of 20.1% (24.1% 
constant currency) in the seasonally more significant second half.    
  
DCC is budgeting for strong earnings growth in the range of 12% to 15%, on a 
constant currency basis, in the current financial year.  However, the impact of 
the translation of the significant proportion of DCC's profits that are sterling 
based into euro at the approximate current exchange rate of Stg£0.80 = E1 would 
result in reported earnings growth in the range of 2% to 5%.    
  
DCC has had an excellent start to the current financial year and continues to be 
well positioned both commercially and financially to augment growth through 
acquisition activity."    
  
For reference, please contact:   
  
Jim Flavin, Executive Chairman   
  
Tommy Breen, Group Managing Director   
  
Fergal O'Dwyer, Chief Financial Officer  
  
Conor Murphy, Investor Relations Manager  
  
  Tel: +353 1 2799 400  
  
 Email: investorrelations@dcc.ie  
  
 www.dcc.ie  
  
Results   
  
A summary of the results for the year ended 31 March 2008 is as follows:  
  
 
                                                               E'm               Change on prior year                  
                                                                                                   Constant  currency  
                                                                                 Reported                              
  Revenue                                                      5,532.0           +36.7%            +39.9%              
                                                                                                                       
  Operating profit*                                                                                                    
  DCC Energy                                                   74.3              +25.0%            +28.6%              
  DCC SerCom                                                   40.1              +22.9%            +24.7%              
  DCC Healthcare                                               23.5              +4.2%             +5.6%               
  DCC Food & Beverage                                          15.3              +1.6%             +1.7%               
  DCC Environmental                                            14.0              +34.4%            +37.6%              
  Group operating profit*                                      167.2             +19.3%            +21.8%              
  Share of associates' profit after tax                        0.6                                                     
  Finance costs (net)                                          (17.8)                                                  
  Profit before net exceptionals, amortisation of intangible                                                           
  assets and tax                                               150.0             +4.2%             +6.4%               
  Exceptional profit (net)                                     39.6                                                    
  Amortisation of intangible assets                            (7.9)                                                   
  Profit before tax                                            181.7             +12.3%            +14.2%              
  Taxation                                                     (16.5)                                                  
  Profit after tax                                             165.2             +17.1%            +19.0%              
  Adjusted EPS*                                                165.06 cent       +15.0%**          +17.4%**            
  Dividend per share                                           56.67 cent        +15.0%                                
                                                                                                                       
  Return on capital employed                                                                                           
  - excluding intangible assets:           38.0%        (38.9% in 2007)                                                
  - including intangible assets:             17.5%        (17.9% in 2007)                                              
                                                                                                                       
  all constant currency figures quoted in this report are based on retranslating current year figures at prior year    
  translationrates                                                                                                     
  *excluding net exceptionals and amortisation of intangible assets                                                    
  ** continuing activities (excluding the ManorParkHomebuilders contribution in the prior year)                        
  
  
 Revenue  
  
The substantial increase of 36.7% in sales revenue to E5.5 billion arose from 
strong organic growth, the increase in energy prices and acquisitions.    
  
Operating profit  
  
DCC achieved excellent growth in operating profit of 19.3% for the year.  
Operating profit growth on a constant currency basis was 21.8%, of which 
approximately 8% was organic.  The growth momentum achieved in the first half of 
the year accelerated in the seasonally more significant second half. A summary 
of the second half and first half operating profit by division is set out 
hereunder:  
  
 
                           Second half      Change on                            First half   Change on                     
                                            prior year                                        prior year                    
                           Eā  m              Reported         Constant Currency   Eā  m          Reported   Constant Currency  
  Operating profit*                                                                                                         
  DCC Energy               59.8             +25.2%           +30.1%              14.5         +23.9%     +22.4%             
  DCC SerCom               27.6             +24.8%           +27.9%              12.5         +18.8%     +18.0%             
  DCC Healthcare           13.1             +2.5%            +5.4%               10.4         +6.5%      +5.9%              
  DCC Food & Beverage      8.3              +7.1%            +7.5%               7.0          -4.3%      -4.4%              
  DCC Environmental        6.8              +16.7%           +23.8%              7.2          +56.7%     +54.9%             
  Group operating profit   115.6            +20.1%           +24.1%              51.6         +17.6%     +16.7%             
  * excluding net exceptionals and amortisation of intangible assets                                                        
  
  
Finance costs (net)  
  
Net finance costs for the year increased by E6.9 million to E17.8 million (E10.9 
million in 2007) primarily due to the increase in interest rates. There was a 
slight increase in the Group's net debt levels which averaged E242 million 
during the year compared to E233 million in the prior year.    
  
Exceptional profit (net)   
  
As DCC announced on 19 December 2007, the dividend received from Manor Park 
Homebuilders and the subsequent sale of the shareholding gave rise to a profit 
on cost of E180 million and an exceptional profit on carrying value of E94.7 
million.  This exceptional profit, less the exceptional charge of E50 million 
for the settlement and costs of the Fyffes action, announced on 14 April 2008, 
and other net exceptional charges of E5.1 million, resulted in a net exceptional 
profit before tax in the year of E39.6 million.    
  
Taxation  
  
Excluding the tax charge on the net exceptional profit, the effective tax rate 
for the Group (excluding associates) was 11.0%, the same as in the prior year.  
  
  
Excellent growth in adjusted EPS  
  
There was excellent growth of 15.0% (17.4% on a constant currency basis) in 
adjusted earnings per share from DCC's continuing activities (excluding the 
contribution from Manor Park Homebuilders in the prior year).    
  
Dividend increase of 15%  
  
The Directors are recommending a final dividend of 36.12 cent per share which, 
when added to the interim dividend of 20.55 cent per share, gives a total 
dividend of 56.67 cent per share for the year, a 15% increase over the prior 
year dividend of 49.28 cent per share. The dividend is covered 2.9 times by 
adjusted earnings per share (3.2 times in 2007). It is proposed to pay the final 
dividend on 24 July 2008 to shareholders on the register at the close of 
business on 30 May 2008.    
  
Acquisition and organic development expenditure  
  
Acquisition and organic development expenditure, including additional working 
capital investment in the year, amounted to E351.6 million as follows:  
  
 
                        Acquisitions   Capex   Working Capital   Total  
                        E'm            E'm     E'm               E'm    
  DCC Energy            105.2          38.2    101.6             245.0  
  DCC SerCom            50.5           3.2     (20.5)            33.2   
  DCC Healthcare        21.8           15.1    6.3               43.2   
  DCC Food & Beverage   -              17.1    (5.2)             11.9   
  DCC Environmental     2.1            14.0    2.2               18.3   
  Total                 179.6          87.6    84.4              351.6  
                                                                        
  
  
DCC Energy continued to enhance its oil distribution network in Britain through 
the acquisitions of CPL Petroleum Limited (announced on 20 July 2007) and 
Southern Counties Fuel Holdings Limited (announced on 7 March 2008).  DCC Energy 
also completed seven smaller acquisitions during the year.    
  
DCC SerCom acquired Banque Magnetique SAS (announced on 12 November 2007), a 
leading Paris based distributor of consumer electronics and IT peripherals to a 
broad range of French retail customers.  DCC SerCom also made a number of 
smaller acquisitions during the year.    
  
DCC Healthcare acquired Squadron Medical Limited (announced on 23 November 
2007), a British based value added distributor of medical and surgical products 
on a just in time basis to point of use within hospitals.    
  
The capital expenditure in the year of E87.6 million was spent on facilities and 
equipment across the Group to support future growth.    
  
The net increase in working capital in the Group was E84.4 million. The increase 
in working capital in DCC Energy resulted primarily from the higher cost of oil. 
DCC SerCom's working capital was reduced by E20.5 million.    
  
Cash flow from operations was slightly ahead of the prior year at E129.0 million 
(E127.4 million: 2007), despite the increased working capital impact of the 
exceptionally strong growth in sales revenue.  Working capital days at the end 
of March 2008 were 16.4 days revenue compared to 14.0 days revenue at 31 March 
2007.    
  
DCC is continuing to pursue further acquisition and development opportunities in 
its core business areas.    
  
Financial strength  
  
At 31 March 2008, DCC had net debt of E123.7 million (E100.5 million: 2007) and 
total equity of E742.4 million (E687.7 million: 2007). DCC continues to be well 
placed financially to pursue its organic and acquisition growth objectives.    
  
Strategy Review  
  
As previously announced, an important part of my responsibilities as Executive 
Chairman is to lead a reappraisal of our overall strategic direction so that DCC 
is best positioned for sustainable long-term growth. This process is ongoing and 
I plan to put recommendations before the Board by the end of the current 
financial year.    
  
This reappraisal does not imply that DCC's strategy is in some way flawed. 
Demonstrably, the strategy that DCC has pursued since it went public in 1994 has 
delivered consistently good results.  However, the diversity of DCC's business 
model, while reducing risk, makes DCC more complex from a management perspective 
and more difficult to explain to investors.    
  
The highly profitable realisation of value by DCC of its 49% shareholding in 
Manor Park Homebuilders last December was part of DCC's strategy to redeploy 
capital into core business activities. Shareholders will be familiar with DCC's 
market sector based divisions, DCC Energy, DCC SerCom, DCC Healthcare, DCC Food 
& Beverage and DCC Environmental.    
  
These five divisions have within them fourteen businesses with different 
characteristics such as return on capital, growth records and opportunities, 
competitors and management expertise.    
  
DCC Energy has three businesses, oil distribution, LPG distribution and the fuel 
card business.   
  
DCC SerCom has four businesses, SerCom Solutions and three businesses within 
SerCom Distribution, the sale of IT and entertainment products to the retail 
market, to the reseller market and to the enterprise market.    
  
DCC Healthcare has three businesses, the sale of products to the acute care 
sector, contract services to the health and beauty industry and a mobility and 
rehabilitation products business.    
  
DCC Food & Beverage has three businesses, healthfoods, indulgence foods and 
frozen and chilled foods logistics.    
  
In DCC Environmental recycling is the predominant activity.   
  
In the reappraisal of DCC's strategy, we will analyse the relative opportunity 
to create shareholder value from each of DCC's fourteen business units listed 
above.  Shareholders should not anticipate any particular change in strategy at 
this stage.  The Board will come to a logical conclusion based on the completion 
of the strategy reappraisal process and will continue to be mindful of the fact 
that the management of diversity is a core competence of DCC.  Our central 
objective is to ensure that DCC continues to pursue a strategy which maximises 
shareholder value on a consistent basis over the long term.   
  
Corporate Governance - Fyffes  
  
The Board of DCC has kept under continuous scrutiny the Fyffes litigation, which 
was launched in January 2002, and has carefully considered whether any corporate 
governance issues arose. The Directors have decided to address the matter 
comprehensively in a statement to be included in the Corporate Governance 
section of the Annual Report to be issued to shareholders in June 2008. It will 
set out the factors which they have taken into account in their corporate 
governance deliberations.    
  
There has been substantial media coverage of the case. The true import of the 
High Court and Supreme Court judgments has not always been fairly reflected. 
Accordingly, the Directors have also decided to issue the statement by way of 
Stock Exchange announcement this week, in advance of its publication in the 
Annual Report. The Directors hope that shareholders, on reading the statement, 
will have a better and more informed understanding of the Board's position.  
  
Outlook  
  
DCC is budgeting for strong earnings growth in the range of 12% to 15%, on a 
constant currency basis, in the current financial year. However, the impact of 
the translation of the significant proportion of DCC's profits that are sterling 
based into euro at the approximate current exchange rate of Stg£0.80 = E1 would 
result in reported earnings growth in the range of 2% to 5%.    
  
DCC has had an excellent start to the current financial year and continues to be 
well positioned both commercially and financially to augment growth through 
acquisition activity.  
  
Jim Flavin  
  
Executive Chairman  
  
19 May 2008   
  
Operating review  
  
 
  DCC Energy                                                                         
                                    2008        2007        Change on prior year     
                                                                         Constant    
                                                            Reported     Currency    
  Revenue                           E3,420.0m   E2,247.9m   +52.1%       +56.5%      
  Operating profit                  E74.3m      E59.5m      +25.0%       +28.6%      
  Return on capital employed                                                         
  - excluding intangible assets     45.8%       49.9%                                
  - including intangible assets     20.6%       22.7%                                
  
  
DCC Energy achieved excellent growth in the year with operating profit 25.0% 
ahead of the prior year. Operating profit growth on a constant currency basis 
was 28.6%, of which organic growth was approximately 10%. This result was 
particularly pleasing considering it was another year of above average 
temperatures, albeit colder than the prior year.  The business also had to deal 
with the dramatic rise in the cost of product during the year.    
  
DCC Energy sold 4.3 billion litres of product, an increase of 32.3% on the prior 
year, further strengthening its position as the leading oil and LPG distributor 
in Britain and Ireland.    
  
It was an excellent year of growth and development for the oil business in 
Britain. The business benefited from the acquisitions completed in the prior 
year and first time contributions from acquisitions completed during the year. 
The business achieved excellent organic growth from its extensive nationwide 
infrastructure and from its focus on growing the proportion of its business in 
the non heating dependent segments of the market.  
  
The LPG business increased its sales volumes during the year, but the dramatic 
rise in the price of propane resulted in a modest, short term reduction in 
operating profit.    
  
DCC's fuel card business had another year of excellent growth with the business 
benefiting from the integration of an acquired fuel card business and strong 
organic volume growth.  
  
DCC Energy is budgeting for excellent constant currency operating profit growth 
in the current financial year.    
  
 
  DCC SerCom                                                                         
                                    2008        2007        Change on prior year     
                                                                         Constant    
                                                            Reported     Currency    
  Revenue                           E1,423.4m   E1,218.0m   +16.9%       +18.8%      
  Operating profit                  E40.1m      E32.6m      +22.9%       +24.7%      
  Operating margin                  2.8%        2.7%                                 
  Return on capital employed                                                         
  - excluding intangible assets     24.2%       22.4%                                
  - including intangible assets     15.3%       13.8%                                
  
  
DCC SerCom achieved excellent operating profit growth of 22.9% in the year. The 
operating profit growth on a constant currency basis was 24.7%, of which organic 
growth was approximately 13%.    
  
SerCom Distribution's Retail focused business, comprising Gem, Pilton and Banque 
Magnetique, which markets and sells consumer electronics, peripherals and home 
entertainment products to retailers, e-tailers and catalogue resellers in 
Britain, Ireland and France, had an excellent year. The business benefited from 
the acquisition of Banque Magnetique and a favourable market environment for 
games.  The business increased its market share with key customers, broadened 
its product portfolio and made significant progress developing DCC's own-brand 
business.    
  
SerCom Distribution's Reseller business, comprising Micro-P and Sharptext, which 
markets and sells IT hardware and software products principally to the reseller 
and dealer channel in Britain and Ireland, had a disappointing year. Despite 
increased volumes, difficult market conditions and ongoing severe price 
deflation in PCs and printers resulted in reduced profits for the year.    
  
SerCom Distribution's Enterprise business, Distrilogie, which is a leading 
European distributor of enterprise servers, storage and software to value added 
resellers, large account resellers and independent software vendors, achieved 
good profit growth. The business grew its market share and expanded its product 
portfolio.    
  
SerCom Solutions had an exceptional year, reflecting strong growth in demand for 
its supply chain management services. During the year the business commenced 
operations in the United States and made good progress in its procurement 
initiatives in the Far East in co-operation with SerCom Distribution.    
  
SerCom Distribution is budgeting for another year of strong constant currency 
profit growth reflecting the development initiatives put in place in the last 
financial year.  SerCom Solutions' results will be significantly impacted by the 
loss of a material element of its procurement business in Ireland, arising from 
a change in strategy by a major customer. Overall, DCC SerCom is budgeting for 
modest constant currency growth in operating profits in the current financial 
year.    
  
 
  DCC Healthcare                                                                 
                                    2008      2007      Change on prior year     
                                                                     Constant    
                                                        Reported     Currency    
  Revenue                           E286.8m   E234.3m   +22.4%       +24.5%      
  Operating profit                  E23.5m    E22.5m    +4.2%        +5.6%       
  Operating margin                  8.2%      9.6%                               
  Return on capital employed                                                     
  - excluding intangible assets     48.8%     57.3%                              
  - including intangible assets     13.9%     15.6%                              
  
  
DCC Healthcare achieved strong profit growth in both the acute care and mobility 
and rehabilitation sectors, but overall profit growth was moderated to 4.2% by a 
weaker performance in DCC Health & Beauty Solutions. The operating profit growth 
on a constant currency basis was 5.6%, driven by acquisition contribution and a 
modest organic decline.    
  
DCC's acute care business, Fannin, made good progress during the year generating 
strong profit growth and significantly expanding its position in Britain. The 
acquisition of Squadron Medical, based in Derbyshire, in November 2007, has been 
followed by a bolt-on acquisition in April 2008 of a complementary Scottish 
based company. These acquisitions have given Fannin a strong growth platform in 
the provision of value added distribution services to British acute care 
hospitals and leading healthcare brand owners. In Ireland, Fannin achieved 
strong growth in intravenous pharmaceuticals through excellent organic growth in 
its sales and marketing activities and its pharma compounding services.    
  
DCC Health and Beauty Solutions achieved good sales growth but profits were 
impacted by increased costs arising from planned capacity expansion and new 
product development on behalf of customers.   
  
DCC Mobility & Rehab generated excellent organic profit growth in physiotherapy 
supplies in Britain, further strengthening its leadership in this market. Sales 
of general rehabilitation products in Britain also showed good growth, while 
Germany was impacted by weak market conditions.  Ausmedic, acquired in March 
2007, broadened its product range and market coverage in Australia through the 
launch of the DCC Mobility & Rehab product range.   
  
DCC Healthcare is budgeting to achieve excellent constant currency operating 
profit growth in the current financial year.  
  
 
  DCC Food & Beverage                                                            
                                    2008      2007      Change on prior year     
                                                                     Constant    
                                                        Reported     Currency    
  Revenue                           E310.1m   E279.5m   +11.0%       +11.7%      
  Operating profit                  E15.3m    E15.1m    +1.6%        +1.7%       
  Operating margin                  4.9%      5.4%                               
  Return on capital employed                                                     
  - excluding intangible assets     51.2%     51.7%                              
  - including intangible assets     18.6%     18.3%                              
  
  
DCC Food & Beverage achieved modest growth of 1.6% in the year.  The operating 
profit growth, which was organic, on a constant currency basis was 1.7%.    
  
In Ireland, good growth was achieved in healthfoods, principally driven by the 
increased investment in the Kelkin brand, new product development and growth in 
agency brands. Very good growth was also achieved in indulgence foods across its 
core categories of coffee, speciality teas, snackfoods, wine, cakes and 
confectionery.   
  
The frozen and chilled logistics business was impacted by the start up costs of 
a significant new contract and associated investment in new facilities.  
Kylemore Foods Group, in which DCC has a 50% joint venture shareholding, 
significantly enhanced shareholder value over the past year.    
  
DCC Food & Beverage is budgeting for modest constant currency operating profit 
growth in the current financial year.    
  
 
  DCC Environmental                                                              
                                    2008      2007      Change on prior year     
                                                                     Constant    
                                                        Reported     Currency    
  Revenue                           E91.7m    E66.5m    +37.9%       +41.0%      
  Operating profit                  E14.0m    E10.4m    +34.4%       +37.6%      
  Operating margin                  15.3%     15.7%                              
  Return on capital employed                                                     
  - excluding intangible assets     40.4%     38.5%                              
  - including intangible assets     17.4%     17.9%                              
  
  
DCC Environmental achieved excellent profit growth of 34.4%.  The operating 
profit growth on a constant currency basis was 37.6%, of which organic growth 
was approximately 18%.    
  
William Tracey, in which DCC has a 50% shareholding, recorded excellent organic 
growth and has continued to build on its position as Scotland's leading waste 
management and recycling business.    
  
Wastecycle, based in Nottingham, also achieved excellent organic profit growth 
across all parts of its business.    
  
Both William Tracey and Wastecycle have benefited from a focus on the continuous 
increase in the proportion of waste recycled.    
  
Enva, DCC's Irish Environmental business, achieved modest profit growth in the 
year.    
  
DCC Environmental is well positioned within attractive growth markets and is 
budgeting for excellent constant currency operating profit growth in the current 
financial year.     
  
Annual Report and Annual General Meeting  
  
DCC's 2008 Annual Report is expected to be posted to shareholders by 16 June 
2008. The Company's Annual General Meeting will be held at 11:00 am on Friday 18 
July 2008 in The Four Seasons Hotel, Simmonscourt Road, Ballsbridge, Dublin 4, 
Ireland.    
  
Forward-looking statements  
  
This announcement contains some forward-looking statements that represent DCC's 
expectations for its business, based on current expectations about future 
events, which by their nature involve risks and uncertainties. DCC believes that 
its expectations and assumptions with respect to these forward-looking 
statements are reasonable. However, because they involve risk and uncertainty, 
which are in some cases beyond DCC's control, actual results or performance may 
differ materially from those expressed or implied by such forward-looking 
information.  
  
Presentation of results and dial-in facility  
  
There will be a presentation of these results to analysts and investors/fund 
managers in Dublin at 8:45 am today. The slides for this presentation can be 
downloaded from DCC's website www.dcc.ie. A dial-in facility will be available 
for this meeting:  
  
Ireland:               +353 1 242 1074  
  
International:    +44 20 8974 7940  
  
Passcode:   132 043  
  
This announcement and further information on DCC is available on the web at 
www.dcc.ie  
  
Group Income Statement  
  
for the year ended 31 March 2008  
  
 
                                                             2008                                                        2007                                                
                                                             Pre net exceptionals   Net exceptionals                     Pre net exceptionals   Net                          
                                                                                    (note 7)            Total                                   exceptionals    Total        
                                         Notes               E'000                  E'000               E'000            E'000                  E'000           E'000        
                                                                                                                                                                             
  Revenue                                5                   5,531,962              -                   5,531,962        4,046,118              -               4,046,118    
                                                                                                                                                                             
  Cost of sales                                              (4,940,247)            -                   (4,940,247)      (3,544,403)            -               (3,544,403)  
  Gross profit                                               591,715                -                   591,715          501,715                -               501,715      
                                                                                                                                                                             
  Administration expenses                                    (205,118)              -                   (205,118)        (181,363)              -               (181,363)    
  Selling and distribution expenses                                                 -                   (230,470)        (186,599)              -               (186,599)    
                                                             (230,470)                                                                                                       
  Other operating income                                     14,564                 94,763              109,327          8,212                  33,199          41,411       
  Other operating expenses                                   (3,511)                (55,158)            (58,669)         (1,881)                (8,683)         (10,564)     
                                                                                                                                                                             
  Operating profit before                                                                                                                                                    
  amortisation of intangible assets                          167,180                39,605              206,785          140,084                24,516          164,600      
                                                                                                                                                                             
  Amortisation of intangible assets                          (7,928)                -                   (7,928)          (6,660)                -               (6,660)      
                                                                                                                                                                             
  Operating profit                       6                   159,252                39,605              198,857          133,424                24,516          157,940      
  Finance costs                                              (44,912)               -                   (44,912)         (31,338)               -               (31,338)     
  Finance income                                             27,120                 -                   27,120           20,488                 -               20,488       
  Share of associates profit after tax                                              -                   639              14,710                 -               14,710       
                                                             639                                                                                                             
                                                                                                                                                                             
  Profit before tax                                          142,099                39,605              181,704          137,284                24,516          161,800      
                                                                                                                                                                             
  Income tax expense                                         (14,774)               (1,756)             (16,530)         (12,995)               (7,700)         (20,695)     
                                                                                                                                                                             
  Profit after tax for the financial year                           127,325         37,849              165,174          124,289                16,816          141,105      
                                                                                                                                                                             
  Profit attributable to:                                                                                                                                                    
  Equity holders of the Company                                                                         164,491                                                 140,186      
  Minority interests                                                                                    683                                                     919          
                                                                                                                                                                             
                                                                                                        165,174                                                 141,105      
                                                                                                                                                                             
  Earnings per ordinary share-                                                                                                                                               
  Basic                                                                                                 204.28c                                                 174.59c      
                                         8                                                                                                                                   
  Diluted                                8                                                              200.31c                                                 170.83c      
                                                                                                                                                                             
  Adjusted earnings per ordinary                                                                                                                                             
  share -                                                                                                                                                                    
  Basic                                  8                                                              165.06c                                                 160.02c      
  Diluted                                8                                                              161.85c                                                 156.58c      
  
  
Group Balance Sheet  
  
as at 31 March 2008  
  
 
                                                                                   2008                 2007       
                                                               Note                E'000                E'000      
  ASSETS                                                                                                           
  Non-current assets                                                                                               
  Property, plant and equipment                                                    337,058              319,621    
  Intangible assets                                                                416,883              321,369    
  Investments in associates                                                        4,678                90,332     
  Deferred income tax assets                                                       10,199               8,305      
  Derivative financial instruments                                                 25,347               3,091      
                                                                                   794,165              742,718    
                                                                                                                   
  Current assets                                                                                                   
  Inventories                                                                      219,752              177,450    
  Trade and other receivables                                                      807,433              597,257    
  Derivative financial instruments                                                 1,523                51         
  Cash and cash equivalents                                                        485,840              337,079    
                                                                                   1,514,548            1,111,837  
                                                                                                                   
  Total assets                                                                     2,308,713            1,854,555  
                                                                                                                   
  EQUITY                                                                                                           
  Capital and reserves attributable to equity holders of the Company                                               
  Equity share capital                                                             22,057               22,057     
  Share premium account                                                            124,687              124,687    
  Other reserves - share options                                                   6,651                4,807      
  Cash flow hedge reserve                                                          222                  (117)      
  Foreign currency translation reserve                                             (67,224)             (2,914)    
  Other reserves                                                                   1,400                1,400      
  Retained earnings                                                                650,871              531,994    
                                                                                   738,664              681,914    
  Minority interest                                                                3,771                5,816      
  Total equity                                                 10                  742,435              687,730    
                                                                                                                   
  LIABILITIES                                                                                                      
  Non-current liabilities                                                                                          
  Borrowings                                                                       358,119              268,579    
  Derivative financial instruments                                                 43,558               45,944     
  Deferred income tax liabilities                                                  11,706               14,748     
  Retirement benefit obligations                                                   21,851               16,372     
  Provisions for liabilities and charges                                           5,399                6,122      
  Deferred acquisition consideration                                               16,155               18,523     
  Government grants                                                                1,941                2,393      
  Total non-current liabilities                                                    458,729              372,681    
                                                                                                                   
  Current liabilities                                                                                              
  Trade and other payables                                                         796,902              601,404    
  Current income tax liabilities                                                   53,895               50,849     
  Borrowings                                                                       217,546              125,978    
  Derivative financial instruments                                                 17,206               236        
  Provisions for liabilities and charges                                           7,964                4,807      
  Deferred acquisition consideration                                               14,036               10,870     
  Total current liabilities                                                        1,107,549            794,144    
                                                                                                                   
  Total liabilities                                                                1,566,278            1,166,825  
                                                                                                                   
  Total equity and liabilities                                                     2,308,713            1,854,555  
                                                                                                                   
  Net debt included above                                      11                  (123,719)            (100,516)  
  
  
  Group Cash Flow Statement  
  
for the year ended 31 March 2008  
  
 
                                                                                         2008           2007        
  
  
More to follow, for following part double-click [nRn2S7225U]